| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +25% |
| Net profit | NOK -108K | +25% |
| Total assets | NOK 754K | -12% |
| Equity | NOK -1,5M | -8% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −520 | −307 | −2 | −3 | −5 | −4 |
| Depreciation & amort. | −0 | −139 | −139 | −139 | −139 | −104 |
| EBIT | −520 | −446 | −141 | −142 | −144 | −108 |
| Net financials | −9 | −41 | 0 | 0 | 0 | 0 |
| Profit before tax | −529 | −487 | −141 | −142 | −144 | −108 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −529 | −487 | −141 | −142 | −144 | −108 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 652 | 487 | 345 | 997 | 858 | 754 |
| Equity | −505 | −992 | −1 133 | −1 276 | −1 420 | −1 527 |
| Long-term debt | 192 | 93 | 93 | 93 | 93 | 93 |
| Short-term debt | 965 | 1 386 | 1 386 | 2 180 | 2 185 | 2 189 |
| Total debt | 1 157 | 1 479 | 1 479 | 2 273 | 2 278 | 2 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futureflow As | Company | 40.0% | 40.0% | 2022 |
Kite Global As | Company | 30.0% | 30.0% | 2022 |
Eduard Buzetzki | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Pavol Tehlar | Company | 5.0% | 5.0% | 2022 |
Hørgård As | Company | 5.0% | 5.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Hørgård | Deputy Member | 0 companies |
| Kim-Erik Schliekelmann | Chief Executive Officer | 0 companies |
| Ola Mjelde | Board of Directors | 0 companies |
| Bjørn Sloreby | Board of Directors | 0 companies |