| Revenue | NOK 12,2M | +0% |
| EBITDA | NOK 12K | -79% |
| Net profit | NOK 3K | -90% |
| Total assets | NOK 2,4M | -25% |
| Equity | NOK 786K | +0% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 786 | 11 755 | 10 678 | 12 159 | 12 183 |
| Staff expenses | −1 522 | −3 484 | −5 076 | −6 570 | −6 056 |
| EBITDA | −3 511 | 465 | 240 | 61 | 12 |
| Depreciation & amort. | −2 | −29 | −15 | −17 | −10 |
| EBIT | −3 513 | 436 | 224 | 44 | 2 |
| Net financials | −129 | −143 | −44 | −6 | 0 |
| Profit before tax | −3 642 | 292 | 180 | 38 | 3 |
| Tax | 9 | −0 | 70 | 11 | −0 |
| Net profit | −3 652 | 292 | 111 | 27 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 875 | 7 620 | 3 771 | 3 199 | 2 390 |
| Equity | −3 649 | 646 | 757 | 783 | 786 |
| Long-term debt | 4 003 | 5 656 | 500 | 0 | 0 |
| Short-term debt | 1 521 | 1 318 | 2 514 | 2 416 | 1 604 |
| Total debt | 5 524 | 6 974 | 3 014 | 2 416 | 1 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Sootholtet | Chief Executive Officer | 0 companies |
| Emilie Nøss Wangen | Board of Directors | 0 companies |
| Sundeep Grewal Singh | Board of Directors | 0 companies |
| Erik Carl Rosness | Board of Directors | 0 companies |
| Henriette Olavesen Skretteberg | Chairman | 0 companies |