| Revenue | NOK 5,6M | +28% |
| EBITDA | NOK 575K | +3% |
| Net profit | NOK 258K | +6% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK 683K | +9% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 714 | 2 093 | 4 285 | 4 347 | 5 585 |
| Staff expenses | −0 | −1 145 | −1 262 | −2 716 | −2 931 | −3 141 |
| EBITDA | 0 | 163 | 25 | 209 | 556 | 575 |
| Depreciation & amort. | −0 | −0 | −0 | −104 | −186 | −186 |
| EBIT | 0 | 163 | 25 | 106 | 369 | 389 |
| Net financials | 0 | 0 | 1 | −11 | −14 | −5 |
| Profit before tax | 0 | 164 | 26 | 94 | 355 | 384 |
| Tax | −0 | 35 | 6 | 44 | 111 | 126 |
| Net profit | 0 | 129 | 20 | 50 | 244 | 258 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 500 | 963 | 908 | 2 369 | 2 130 | 2 091 |
| Equity | 490 | 510 | 530 | 581 | 625 | 683 |
| Long-term debt | 0 | 0 | 0 | 920 | 438 | 321 |
| Short-term debt | 10 | 453 | 378 | 869 | 1 067 | 1 087 |
| Total debt | 10 | 453 | 378 | 1 789 | 1 505 | 1 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langseth Gruppen As | Company | 50.0% | 50.0% | 2022 |
Ramstad Management As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Nilsen | Chief Executive Officer | 0 companies |
| Knut Arve Ramstad | Chief Executive Officer | 0 companies |
| Kenneth Hellen Braaten | Chief Executive Officer | 0 companies |
| Fredrik Wilhelmsen Langseth | Chairman | 0 companies |
| Birgitte Lilleengen | Board of Directors | 0 companies |