| Revenue | NOK 20,9M | +31% |
| EBITDA | NOK -204 | +100% |
| Net profit | NOK -347K | +50% |
| Total assets | NOK 4M | -17% |
| Equity | NOK -1,3M | -35% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 827 | 4 177 | 12 543 | 15 954 | 20 932 |
| Staff expenses | −829 | −2 378 | −7 208 | −10 103 | −13 813 |
| EBITDA | 383 | 129 | −555 | −489 | −0 |
| Depreciation & amort. | −17 | −41 | −127 | −345 | −363 |
| EBIT | 367 | 87 | −682 | −834 | −363 |
| Net financials | −0 | −14 | −44 | −47 | −80 |
| Profit before tax | 366 | 73 | −726 | −881 | −444 |
| Tax | 81 | 16 | −160 | −193 | −97 |
| Net profit | 285 | 57 | −567 | −688 | −347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 265 | 3 033 | 3 804 | 4 816 | 4 011 |
| Equity | 201 | 258 | −309 | −998 | −1 344 |
| Long-term debt | 3 | 6 | 0 | 397 | 101 |
| Short-term debt | 1 061 | 2 769 | 4 113 | 5 417 | 5 254 |
| Total debt | 1 064 | 2 775 | 4 113 | 5 814 | 5 355 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
VL Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Andre Sandgrind | Chief Executive Officer | 0 companies |
| Vegar Løken Bergum | Chief Executive Officer | 0 companies |
| Jarle Høydal | Chief Executive Officer | 0 companies |
| Marthe Bjerknes Sinnes | Board of Directors | 0 companies |
| Rino Fred Jensen | Board of Directors | 0 companies |
| Bjørn Stefan Dokken | Board of Directors | 0 companies |
| Terje Viken | Chairman | 0 companies |