| Revenue | NOK 18,7M | -10% |
| EBITDA | NOK 2,5M | +118% |
| Net profit | NOK 1,9M | +128% |
| Total assets | NOK 9,5M | +7% |
| Equity | NOK 6,1M | +44% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 817 | 12 124 | 11 525 | 20 117 | 20 698 | 18 707 |
| Staff expenses | −2 330 | −8 793 | −11 844 | −16 967 | −17 981 | −14 853 |
| EBITDA | 1 359 | 3 138 | −817 | 942 | 1 146 | 2 501 |
| Depreciation & amort. | −0 | −26 | −38 | −87 | −104 | −60 |
| EBIT | 1 359 | 3 112 | −855 | 854 | 1 042 | 2 441 |
| Net financials | −18 | −36 | −37 | −46 | 18 | −26 |
| Profit before tax | 1 341 | 3 076 | −893 | 808 | 1 059 | 2 415 |
| Tax | 295 | 677 | −195 | 178 | 233 | 533 |
| Net profit | 1 046 | 2 399 | −698 | 631 | 826 | 1 882 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 365 | 7 627 | 6 312 | 7 650 | 8 875 | 9 524 |
| Equity | 1 076 | 3 475 | 2 777 | 3 408 | 4 234 | 6 115 |
| Long-term debt | 13 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 277 | 4 119 | 3 535 | 4 243 | 4 641 | 3 409 |
| Total debt | 2 289 | 4 152 | 3 535 | 4 243 | 4 641 | 3 409 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodeworks As | Company | 66.1% | 66.1% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2024 | |
Tilfeldige Investeringer As | Company | 2.3% | 2.3% | 2022 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rosvold Larsen | Chairman | 0 companies |
| Tri Minh Nguyen | Board of Directors | 0 companies |