| Revenue | NOK 197,7M | -29% |
| EBITDA | NOK -14,7M | -564% |
| Net profit | NOK -15,1M | -811% |
| Total assets | NOK 42,6M | -25% |
| Equity | NOK 3M | -67% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 915 | 206 236 | 300 709 | 276 659 | 197 735 |
| Staff expenses | −105 641 | −113 486 | −191 535 | −196 599 | −154 145 |
| EBITDA | 13 493 | 19 623 | 18 886 | 3 178 | −14 741 |
| Depreciation & amort. | −0 | −0 | −556 | −1 159 | −1 176 |
| EBIT | 13 493 | 19 623 | 18 330 | 2 019 | −15 917 |
| Net financials | 132 | 55 | 192 | 728 | −17 |
| Profit before tax | 13 625 | 19 678 | 18 522 | 2 747 | −15 934 |
| Tax | 2 998 | 4 337 | 4 079 | 627 | −854 |
| Net profit | 10 627 | 15 341 | 14 443 | 2 120 | −15 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 234 | 68 127 | 86 216 | 56 486 | 42 568 |
| Equity | 8 209 | 8 186 | 9 463 | 9 056 | 3 003 |
| Long-term debt | 27 | 31 | 86 | 0 | 0 |
| Short-term debt | 47 998 | 59 910 | 76 667 | 47 429 | 39 565 |
| Total debt | 48 025 | 59 941 | 76 753 | 47 429 | 39 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |