| Revenue | NOK 20,1M | +25% |
| EBITDA | NOK -6,2M | -4% |
| Net profit | NOK 23,5M | +368% |
| Total assets | NOK 198,4M | +5% |
| Equity | NOK 89M | +15% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 271 | 8 918 | 14 963 | 16 034 | 20 086 |
| Staff expenses | −15 | −2 559 | −15 167 | −15 154 | −17 060 |
| EBITDA | −220 | −9 199 | −4 377 | −5 948 | −6 171 |
| Depreciation & amort. | −0 | −65 | −228 | −172 | −101 |
| EBIT | −220 | −9 264 | −4 604 | −6 120 | −6 272 |
| Net financials | 31 946 | 34 760 | 31 725 | −2 352 | 27 550 |
| Profit before tax | 31 726 | 25 496 | 27 121 | −8 472 | 21 277 |
| Tax | 5 833 | 68 | −278 | 308 | −2 273 |
| Net profit | 25 893 | 25 428 | 27 399 | −8 780 | 23 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 408 | 183 873 | 264 399 | 189 290 | 198 408 |
| Equity | 68 355 | 71 783 | 86 182 | 77 402 | 88 952 |
| Long-term debt | 0 | 14 314 | 72 627 | 60 726 | 51 713 |
| Short-term debt | 56 053 | 97 776 | 105 591 | 51 162 | 57 743 |
| Total debt | 56 053 | 112 090 | 178 217 | 111 887 | 109 456 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Sigurdssøn Astrup | Board of Directors | 0 companies |
| Gisle Valen | Chairman | 0 companies |
| Rune Skarveland | Board of Directors | 0 companies |
| Morten Andre Guldhaug | Board of Directors | 0 companies |
| Erik Bentsen | Board of Directors | 0 companies |