| Revenue | NOK 6,5M | -20% |
| EBITDA | NOK 246K | -49% |
| Net profit | NOK 23K | -89% |
| Total assets | NOK 2,6M | -40% |
| Equity | NOK 1,4M | +2% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 4 846 | 7 615 | 8 029 | 6 457 |
| Staff expenses | −1 197 | −1 473 | −1 635 | −1 675 |
| EBITDA | 769 | 1 582 | 478 | 246 |
| Depreciation & amort. | −29 | −100 | −198 | −203 |
| EBIT | 740 | 1 481 | 279 | 43 |
| Net financials | 1 | 0 | −3 | −10 |
| Profit before tax | 741 | 1 482 | 277 | 33 |
| Tax | 161 | 328 | 64 | 9 |
| Net profit | 580 | 1 154 | 213 | 23 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 1 786 | 2 677 | 4 334 | 2 617 |
| Equity | 469 | 1 213 | 1 426 | 1 449 |
| Long-term debt | 2 | 3 | 373 | 232 |
| Short-term debt | 1 315 | 1 461 | 2 534 | 936 |
| Total debt | 1 317 | 1 464 | 2 908 | 1 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.M.J. Holding As | Company | 95.0% | 95.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Jensen Dalseng | Chief Executive Officer | 0 companies |
| Rune Julin Hansen | Board of Directors | 0 companies |
| Roar Lille-Mæhlum | Board of Directors | 0 companies |
| Even Afseth | Chairman | 0 companies |
| Karen Strøm | Board of Directors | 0 companies |
| Kai Espen Møller | Chairman | 0 companies |