| Revenue | NOK 2,8M | -71% |
| EBITDA | NOK -737K | +34% |
| Net profit | NOK -665K | +21% |
| Total assets | NOK 1,3M | -48% |
| Equity | NOK -1,1M | -1021% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 214 | 512 | 3 646 | 13 527 | 9 729 | 2 838 |
| Staff expenses | −0 | −383 | −560 | −1 608 | −2 419 | −1 289 |
| EBITDA | 41 | −117 | 112 | 236 | −1 125 | −737 |
| Depreciation & amort. | −7 | −8 | −10 | −13 | −16 | −26 |
| EBIT | 34 | −125 | 102 | 222 | −1 142 | −763 |
| Net financials | 0 | −0 | −9 | −3 | 67 | −90 |
| Profit before tax | 34 | −125 | 93 | 219 | −1 075 | −853 |
| Tax | 6 | −0 | −6 | 48 | −238 | −187 |
| Net profit | 28 | −125 | 99 | 171 | −837 | −665 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 176 | 98 | 1 104 | 3 730 | 2 434 | 1 258 |
| Equity | 50 | −75 | 524 | 694 | 119 | −1 096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 173 | 581 | 3 035 | 2 315 | 2 354 |
| Total debt | 126 | 173 | 581 | 3 035 | 2 315 | 2 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itv Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grana | Chief Executive Officer | 0 companies |
| Christian Ajer Verpe | Chief Executive Officer | 0 companies |
| Kjell Aage Verpe | Chief Executive Officer | 0 companies |
| Arne Skogheim | Board of Directors | 0 companies |
| Olav Berge | Board of Directors | 0 companies |
| Tor Olav Moen | Board of Directors | 0 companies |