| Revenue | NOK 6,2M | -8% |
| EBITDA | NOK 192K | -76% |
| Net profit | NOK -116K | -148% |
| Total assets | NOK 2,3M | -17% |
| Equity | NOK 1,7M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 075 | 9 144 | 7 521 | 6 769 | 6 222 |
| Staff expenses | −1 498 | −2 420 | −1 486 | −1 453 | −1 403 |
| EBITDA | 793 | 1 355 | 922 | 802 | 192 |
| Depreciation & amort. | −577 | −595 | −586 | −511 | −310 |
| EBIT | 216 | 761 | 336 | 291 | −118 |
| Net financials | −4 | −1 | −1 | −2 | 2 |
| Profit before tax | 211 | 759 | 335 | 289 | −116 |
| Tax | 80 | 223 | 77 | 50 | −0 |
| Net profit | 131 | 537 | 258 | 239 | −116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 667 | 6 005 | 3 278 | 2 727 | 2 251 |
| Equity | 2 258 | 2 794 | 1 553 | 1 792 | 1 676 |
| Long-term debt | 1 893 | 1 568 | 0 | 0 | 0 |
| Short-term debt | 1 516 | 1 643 | 1 725 | 935 | 575 |
| Total debt | 3 409 | 3 211 | 1 725 | 935 | 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.33% | 83.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johnsen | Chief Executive Officer | 0 companies |
| Trond Haug | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |