| Revenue | NOK 19,2M | +531% |
| EBITDA | NOK 4,6M | +8099% |
| Net profit | NOK 3,6M | +208% |
| Total assets | NOK 11,1M | +14% |
| Equity | NOK 1,5M | +172% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 730 | 1 343 | 3 645 | 6 292 | 3 048 | 19 229 |
| Staff expenses | −0 | −0 | −82 | −669 | −608 | −1 170 |
| EBITDA | 68 | 1 244 | 1 105 | 43 | 56 | 4 568 |
| Depreciation & amort. | −0 | −966 | −1 513 | −2 729 | −2 147 | −2 087 |
| EBIT | 68 | 278 | −408 | −2 686 | −2 091 | 2 480 |
| Net financials | 0 | 3 | −123 | −489 | −1 271 | −424 |
| Profit before tax | 68 | 281 | −531 | −3 174 | −3 362 | 2 057 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 575 |
| Net profit | 68 | 281 | −531 | −3 174 | −3 362 | 3 632 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 386 | 10 862 | 10 567 | 13 159 | 9 770 | 11 107 |
| Equity | 2 168 | 4 951 | 4 420 | 1 246 | −2 117 | 1 515 |
| Long-term debt | 0 | 0 | 3 000 | 6 000 | 6 000 | 4 800 |
| Short-term debt | −120 | 5 911 | 3 148 | 5 913 | 5 886 | 4 792 |
| Total debt | −120 | 5 911 | 6 148 | 11 913 | 11 886 | 9 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nxtventure As | Company | 100.0% | 100.0% | 2024 |
Fredrikstad Energi As | Company | 64.7% | 64.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje André Wahlstrøm | Deputy Member | 0 companies |
| Kristin Merethe Trollerud | Chief Executive Officer | 0 companies |
| Tore Villy Karlsen | Board of Directors | 0 companies |
| Hilde Bekkevard | Chairman | 0 companies |
| Jan Reimers | Chairman | 0 companies |
| Tina Marie Skagen | Board of Directors | 0 companies |
| Vidar Kristoffersen | Board of Directors | 0 companies |
| Arild Terland | Board of Directors | 0 companies |
| Per Gunnar Rækken | Board of Directors | 0 companies |