| Revenue | NOK 7,3M | -20% |
| EBITDA | NOK -425K | +15% |
| Net profit | NOK -376K | +16% |
| Total assets | NOK 1,7M | -63% |
| Equity | NOK 491K | -43% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 565 | 8 347 | 11 586 | 13 218 | 9 198 | 7 343 |
| Staff expenses | −2 710 | −3 013 | −3 249 | −3 656 | −3 437 | −3 565 |
| EBITDA | 377 | 645 | 1 037 | 1 271 | −500 | −425 |
| Depreciation & amort. | −1 | −10 | −41 | −57 | −70 | −52 |
| EBIT | 375 | 635 | 996 | 1 215 | −569 | −477 |
| Net financials | −11 | −13 | −5 | −3 | −3 | −5 |
| Profit before tax | 365 | 622 | 991 | 1 212 | −572 | −482 |
| Tax | 80 | 137 | 219 | 268 | −123 | −106 |
| Net profit | 284 | 485 | 773 | 944 | −449 | −376 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 464 | 2 184 | 3 174 | 4 176 | 4 545 | 1 704 |
| Equity | 314 | 799 | 1 572 | 1 916 | 867 | 491 |
| Long-term debt | 314 | 319 | 90 | 291 | 126 | 20 |
| Short-term debt | 835 | 1 066 | 1 512 | 1 969 | 3 553 | 1 194 |
| Total debt | 1 149 | 1 385 | 1 602 | 2 260 | 3 679 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Brandsgård | Chief Executive Officer | 0 companies |
| Daniel Christofer Pedersen | Board of Directors | 0 companies |
| Håkon Rød-Knudsen | Board of Directors | 0 companies |
| Kristian Nørsterud | Chairman | 0 companies |
| Ole Morten Simensen | Board of Directors | 0 companies |