| Revenue | NOK 0 | — |
| EBITDA | NOK -896K | +58% |
| Net profit | NOK -4,4M | -71% |
| Total assets | NOK 3,2B | -2% |
| Equity | NOK 3,2B | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −264 | −259 | −4 045 | −2 158 | −896 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −264 | −259 | −4 045 | −2 158 | −896 |
| Net financials | −991 | 0 | 998 | −1 608 | −5 019 |
| Profit before tax | −1 254 | −259 | −3 047 | −3 766 | −5 915 |
| Tax | −276 | −57 | −0 | −0 | −0 |
| Net profit | −978 | −202 | −2 521 | −2 596 | −4 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 776 528 | 2 525 814 | 3 192 457 | 3 295 028 | 3 219 962 |
| Equity | 1 774 111 | 2 524 643 | 3 117 093 | 3 170 511 | 3 166 075 |
| Long-term debt | 1 605 | 301 | 74 166 | 120 696 | 53 286 |
| Short-term debt | 812 | 870 | 1 197 | 3 821 | 601 |
| Total debt | 2 417 | 1 171 | 75 363 | 124 517 | 53 887 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cidron Lion Sarl | Company | 70.31% | 70.31% | 2024 |
| Company | 29.69% | 29.69% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sophie Smith | Deputy Member | 0 companies |
| Gustav Fredrik Alpsten | Board of Directors | 0 companies |
| Henning Fredriksen | Board of Directors | 0 companies |
| Johan Olof Tjärnberg | Chairman | 0 companies |
| Carl Robin Kirchmann | Board of Directors | 0 companies |
| Jørgen Hjorth Blystad | Board of Directors | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Sara Elisabeth Berg | Board of Directors | 0 companies |