| Revenue | NOK 385K | +108% |
| EBITDA | NOK 145K | +130% |
| Net profit | NOK 113K | +130% |
| Total assets | NOK 14,5M | +1% |
| Equity | NOK -263K | +30% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 415 | 542 | 693 | 185 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 288 | 266 | 446 | −488 | 145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 288 | 266 | 446 | −488 | 145 |
| Net financials | −426 | −250 | −514 | 0 | 0 |
| Profit before tax | −138 | 16 | −68 | −488 | 145 |
| Tax | −30 | 4 | −15 | −107 | 32 |
| Net profit | −108 | 12 | −53 | −380 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 112 | 14 811 | 15 242 | 14 355 | 14 477 |
| Equity | 44 | 56 | 3 | −377 | −263 |
| Long-term debt | 7 035 | 14 700 | 14 700 | 14 700 | 0 |
| Short-term debt | 8 032 | 55 | 539 | 32 | 40 |
| Total debt | 15 068 | 14 755 | 15 239 | 14 732 | 14 740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johannesen | Chief Executive Officer | 0 companies |
| Tom Egil Roll-Olsen | Board of Directors | 0 companies |
| Lars Marienborg | Chairman | 0 companies |