| Revenue | NOK 2,5M | +36% |
| EBITDA | NOK 409K | +0% |
| Net profit | NOK 231K | -6% |
| Total assets | NOK 1,5M | +61% |
| Equity | NOK 678K | +46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 | 1 065 | 1 403 | 1 815 | 2 466 |
| Staff expenses | −0 | −125 | −459 | −615 | −1 045 |
| EBITDA | 8 | 336 | 132 | 410 | 409 |
| Depreciation & amort. | −37 | −66 | −75 | −94 | −116 |
| EBIT | −29 | 270 | 58 | 316 | 293 |
| Net financials | 1 | −1 | −5 | −1 | 4 |
| Profit before tax | −27 | 270 | 53 | 314 | 296 |
| Tax | −0 | 59 | 12 | 69 | 65 |
| Net profit | −21 | 210 | 41 | 245 | 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155 | 583 | 588 | 955 | 1 536 |
| Equity | −32 | 188 | 229 | 465 | 678 |
| Long-term debt | 0 | 90 | 30 | 0 | 0 |
| Short-term debt | 188 | 305 | 329 | 490 | 857 |
| Total debt | 188 | 395 | 359 | 490 | 857 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fagereng Johansen | Chief Executive Officer | 0 companies |
| Anders Johansen Fagereng | Board of Directors | 0 companies |
| Hilde Galleberg Johnsen | Board of Directors | 0 companies |
| Jan-Christoffer Søfteland | Board of Directors | 0 companies |