| Revenue | NOK 154K | +70% |
| EBITDA | NOK -426K | +40% |
| Net profit | NOK -350K | +33% |
| Total assets | NOK 23,7M | +260% |
| Equity | NOK 20,3M | +258% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 260 | 91 | 154 |
| Staff expenses | −0 | −0 | −611 |
| EBITDA | −412 | −711 | −426 |
| Depreciation & amort. | −4 | −32 | −33 |
| EBIT | −416 | −743 | −458 |
| Net financials | −16 | 32 | −11 |
| Profit before tax | −432 | −711 | −469 |
| Tax | −95 | −186 | −119 |
| Net profit | −337 | −525 | −350 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 6 796 | 6 600 | 23 742 |
| Equity | 6 193 | 5 667 | 20 318 |
| Long-term debt | 17 | 0 | 0 |
| Short-term debt | 454 | 740 | 3 424 |
| Total debt | 470 | 740 | 3 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pronofa Asa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Torrissen | Chief Executive Officer | 0 companies |
| Hege Rivedal Ødegaard | Board of Directors | 0 companies |
| Rune Johnsen | Board of Directors | 0 companies |
| Ståle Andre Indregård | Board of Directors | 0 companies |
| Hans Jørgen Torgersen | Board of Directors | 0 companies |
| Cato Bjerke Halsaa | Board of Directors | 0 companies |
| Håkon Stanghelle | Board of Directors | 0 companies |
| Ole Torrissen | Board of Directors | 0 companies |
| Hans Martin Kjernsbæk | Board of Directors | 0 companies |
| Hans Petter Olsen | Chairman | 0 companies |