| Revenue | NOK 12,9M | +21% |
| EBITDA | NOK 2,4M | +49% |
| Net profit | NOK 1,8M | +49% |
| Total assets | NOK 5,9M | +27% |
| Equity | NOK 834K | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 235 | 6 207 | 9 565 | 10 644 | 12 890 |
| Staff expenses | −2 403 | −3 832 | −5 766 | −6 748 | −8 052 |
| EBITDA | 1 128 | 1 488 | 2 231 | 1 603 | 2 384 |
| Depreciation & amort. | −8 | −12 | −8 | −12 | −13 |
| EBIT | 1 121 | 1 475 | 2 223 | 1 591 | 2 371 |
| Net financials | 3 | −0 | −0 | −2 | −2 |
| Profit before tax | 1 123 | 1 475 | 2 223 | 1 588 | 2 369 |
| Tax | 193 | 326 | 490 | 349 | 525 |
| Net profit | 930 | 1 149 | 1 733 | 1 239 | 1 844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 181 | 3 538 | 4 871 | 4 622 | 5 887 |
| Equity | 609 | 558 | 690 | 830 | 834 |
| Long-term debt | 1 | 0 | 0 | 6 | 3 |
| Short-term debt | 1 572 | 2 980 | 4 181 | 3 787 | 5 050 |
| Total debt | 1 573 | 2 980 | 4 181 | 3 793 | 5 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
RT Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TL Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
RH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Totland | Chief Executive Officer | 0 companies |
| Øyvind Edland Rong | Chief Executive Officer | 0 companies |
| Tor-Edmund Løkke | Chief Executive Officer | 0 companies |
| Rudolf Helge Krondorfer | Chief Executive Officer | 0 companies |
| Tony Martin Fjellanger | Chairman | 0 companies |
| Rune Løvlie | Chairman | 0 companies |
| Tore Andreas Danielsen | Chairman | 0 companies |