| Revenue | NOK 1,5M | +19% |
| EBITDA | NOK 688K | +6607% |
| Net profit | NOK -155K | -965% |
| Total assets | NOK 480K | -72% |
| Equity | NOK 167K | -84% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 821 | 1 787 | 2 442 | 1 865 | 1 254 | 1 494 |
| Staff expenses | −0 | −0 | −0 | −2 | −84 | −0 |
| EBITDA | 26 | 38 | −76 | 608 | 10 | 688 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 | 38 | −76 | 608 | 10 | 688 |
| Net financials | 0 | −3 | 66 | −1 | −3 | −709 |
| Profit before tax | 27 | 35 | −10 | 607 | 7 | −21 |
| Tax | 6 | 8 | −0 | 137 | 22 | 135 |
| Net profit | 21 | 26 | −10 | 470 | −15 | −155 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 887 | 1 159 | 1 780 | 2 115 | 1 738 | 480 |
| Equity | 551 | 577 | 567 | 1 037 | 1 022 | 167 |
| Long-term debt | 0 | 16 | 564 | 1 | −67 | −26 |
| Short-term debt | 337 | 565 | 648 | 1 077 | 783 | 340 |
| Total debt | 337 | 582 | 1 212 | 1 078 | 716 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tredve Fjorten As | Company | 31.0% | 31.0% | 2022 |
Gode Raad As | Company | 22.0% | 22.0% | 2022 |
Bue As | Company | 21.0% | 21.0% | 2022 |
Jvk Foto Og Forretninger As | Company | 17.0% | 17.0% | 2022 |
Joe As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ask Frederik Berg | Chief Executive Officer | 0 companies |
| Limita Solveig Maria Rodrigues Lunde | Chief Executive Officer | 0 companies |
| Jonathan Christoffer Vivaas Kise | Board of Directors | 0 companies |
| Bue Backe | Board of Directors | 0 companies |
| Silje Larsen Borgan | Board of Directors | 0 companies |
| Misgina Gherense Ghebremeskel | Board of Directors | 0 companies |
| Marte Thorsby | Board of Directors | 0 companies |
| Trine Jacobsen | Board of Directors | 0 companies |
| Guttorm Raa | Chairman | 0 companies |
| Rune Brynhildsen | Board of Directors | 0 companies |