| Revenue | NOK 7,6M | +9% |
| EBITDA | NOK 60K | +68% |
| Net profit | NOK 0 | — |
| Total assets | NOK 1,1M | -16% |
| Equity | NOK 35K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 015 | 6 775 | 6 931 | 6 970 | 7 622 |
| Staff expenses | −3 110 | −3 529 | −3 539 | −3 877 | −4 185 |
| EBITDA | 67 | 48 | 48 | 35 | 60 |
| Depreciation & amort. | −67 | −48 | −49 | −36 | −60 |
| EBIT | −0 | 0 | −0 | −1 | −0 |
| Net financials | 0 | −0 | 0 | 1 | 0 |
| Profit before tax | −0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 243 | 2 182 | 2 507 | 1 308 | 1 104 |
| Equity | 29 | 29 | 35 | 35 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 213 | 2 153 | 2 472 | 1 273 | 1 069 |
| Total debt | 2 213 | 2 153 | 2 472 | 1 273 | 1 069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 | |
| Individual | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|