| Revenue | NOK 25,2M | +5% |
| EBITDA | NOK -388K | -124% |
| Net profit | NOK -847K | -223% |
| Total assets | NOK 5,4M | -19% |
| Equity | NOK 1,1M | -14% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 391 | 19 419 | 22 471 | 24 149 | 25 250 |
| Staff expenses | −3 355 | −4 248 | −4 441 | −4 792 | −5 406 |
| EBITDA | −71 | 532 | 1 246 | 1 642 | −388 |
| Depreciation & amort. | −583 | −583 | −583 | −584 | −578 |
| EBIT | −654 | −52 | 662 | 1 058 | −966 |
| Net financials | −169 | −104 | −137 | −170 | −116 |
| Profit before tax | −823 | −155 | 525 | 888 | −1 082 |
| Tax | −189 | −44 | 108 | 198 | −236 |
| Net profit | −633 | −111 | 417 | 690 | −847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 790 | 6 051 | 5 841 | 6 629 | 5 378 |
| Equity | 1 335 | 1 224 | 1 641 | 1 332 | 1 141 |
| Long-term debt | 3 595 | 2 980 | 2 489 | 1 906 | 1 284 |
| Short-term debt | 2 861 | 1 847 | 1 711 | 3 391 | 2 952 |
| Total debt | 6 455 | 4 827 | 4 200 | 5 298 | 4 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2019 |
EG Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Pedersen | Chief Executive Officer | 0 companies |
| Emilie Grønstøl | Chief Executive Officer | 0 companies |
| Terje Stangeland | Board of Directors | 0 companies |
| Runar Hatletvedt | Chairman | 0 companies |