| Revenue | NOK 5,2M | +5% |
| EBITDA | NOK 202K | +352% |
| Net profit | NOK 68K | +254% |
| Total assets | NOK 1,2M | -15% |
| Equity | NOK 361K | +23% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 015 | 4 955 | 5 945 | 5 378 | 4 980 | 5 248 |
| Staff expenses | −2 442 | −3 032 | −2 720 | −2 205 | −1 497 | −1 582 |
| EBITDA | −2 | 54 | 459 | 95 | 45 | 202 |
| Depreciation & amort. | −28 | −42 | −60 | −65 | −64 | −97 |
| EBIT | −30 | 12 | 399 | 29 | −19 | 105 |
| Net financials | −2 | −7 | −4 | −3 | −13 | −18 |
| Profit before tax | −32 | 5 | 395 | 26 | −32 | 87 |
| Tax | −0 | −0 | 87 | −5 | 12 | 20 |
| Net profit | −32 | 5 | 308 | 31 | −44 | 68 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 525 | 1 044 | 1 079 | 1 630 | 1 457 | 1 245 |
| Equity | −7 | −2 | 306 | 337 | 293 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 211 | 191 |
| Short-term debt | 533 | 1 047 | 774 | 1 293 | 953 | 693 |
| Total debt | 533 | 1 047 | 774 | 1 293 | 1 164 | 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wojciech Kapcewicz | Chief Executive Officer | 0 companies |
| Thomas Chul Grauphaugen | Chief Executive Officer | 0 companies |
| Helena Sylwia Janek | Chairman | 0 companies |