| Revenue | NOK 1,4M | -84% |
| EBITDA | NOK -1,7M | -1685% |
| Net profit | NOK -1,5M | -870% |
| Total assets | NOK 2,4M | +34% |
| Equity | NOK 340K | +237% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 791 | 9 824 | 8 978 | 8 708 | 1 386 |
| Staff expenses | −2 178 | −2 127 | −2 335 | −2 242 | −479 |
| EBITDA | 2 047 | 851 | −115 | 106 | −1 681 |
| Depreciation & amort. | −189 | −197 | −202 | −202 | −69 |
| EBIT | 1 858 | 653 | −317 | −96 | −1 750 |
| Net financials | −40 | −18 | −48 | −62 | −78 |
| Profit before tax | 1 818 | 635 | −365 | −158 | −1 828 |
| Tax | 365 | 145 | −60 | −0 | −295 |
| Net profit | 1 453 | 490 | −305 | −158 | −1 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 335 | 2 624 | 2 704 | 1 797 | 2 405 |
| Equity | 1 093 | 313 | 219 | 101 | 340 |
| Long-term debt | 8 | 0 | 0 | 0 | 505 |
| Short-term debt | 3 234 | 2 311 | 2 485 | 1 697 | 1 560 |
| Total debt | 3 242 | 2 311 | 2 485 | 1 697 | 2 065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Carlsson | Chief Executive Officer | 0 companies |
| Terje Kopperud | Chairman | 0 companies |
| Thomas Lyssand | Board of Directors | 0 companies |