| Revenue | NOK 6,5M | +7% |
| EBITDA | NOK -3,6M | +51% |
| Net profit | NOK -5,9M | +35% |
| Total assets | NOK 13,3M | -3% |
| Equity | NOK 2M | +136% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 482 | 4 344 | 3 196 | 6 070 | 6 478 |
| Staff expenses | −7 935 | −8 577 | −4 761 | −8 011 | −5 348 |
| EBITDA | −11 584 | −6 360 | −647 | −7 323 | −3 612 |
| Depreciation & amort. | −26 | −63 | −86 | −1 585 | −1 925 |
| EBIT | −11 609 | −6 423 | −733 | −8 908 | −5 537 |
| Net financials | 32 | −26 | −79 | −118 | −372 |
| Profit before tax | −11 577 | −6 449 | −812 | −9 026 | −5 909 |
| Tax | −0 | −138 | −0 | −0 | −0 |
| Net profit | −11 577 | −6 311 | −812 | −9 026 | −5 909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 374 | 1 215 | 11 218 | 13 706 | 13 310 |
| Equity | −877 | −7 188 | 3 308 | −5 718 | 2 049 |
| Long-term debt | 1 500 | 1 500 | 0 | 0 | 0 |
| Short-term debt | 2 751 | 6 903 | 7 911 | 19 424 | 11 261 |
| Total debt | 4 251 | 8 403 | 7 911 | 19 424 | 11 261 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WC Chief Executive Officer | Chief Executive Officer | 2022 |
JH Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
GM Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.91% | 49.91% | 2022 | |
| Company | 37.31% | 37.31% | 2024 | |
| Company | 4.36% | 4.36% | 2024 | |
| Company | 4.32% | 4.32% | 2024 | |
| Company | 3.71% | 3.71% | 2024 | |
| Company | 3.09% | 3.09% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.43% | 2.43% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.06% | 2.06% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Individual | 1.67% | 1.67% | 2024 | |
| Company | 1.62% | 1.62% | 2023 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morthen Ivar Vikanes | Chief Executive Officer | 0 companies |
| Wei Cai | Chief Executive Officer | 0 companies |
| Jon-Kåre Hansen | Deputy Member | 0 companies |
| Geir Morten Folkestad | Deputy Member | 0 companies |
| Katrine Tjølsen | Board of Directors | 0 companies |
| Bente Hagem | Board of Directors | 0 companies |
| Henri Merkesdal | Board of Directors | 0 companies |
| Øystein Ottar Carlsson Farsund | Board of Directors | 0 companies |
| Jon Trygve Berg | Chairman | 0 companies |
| Katharina Ringen Asting | Board of Directors | 0 companies |
| Erik Fossum Færevaag | Board of Directors | 0 companies |