| Revenue | NOK 376K | +38% |
| EBITDA | NOK 251K | +68% |
| Net profit | NOK 5K | -48% |
| Total assets | NOK 9,1M | +118% |
| Equity | NOK 165K | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | 0 | 0 | 272 | 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −430 | −19 | −8 | 149 | 251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 |
| EBIT | −430 | −19 | −8 | 149 | 240 |
| Net financials | −8 | −3 | 0 | −140 | −236 |
| Profit before tax | −437 | −22 | −8 | 9 | 5 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −437 | −22 | −8 | 9 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 186 | 164 | 158 | 4 195 | 9 132 |
| Equity | 181 | 159 | 152 | 160 | 165 |
| Long-term debt | 0 | 0 | 0 | 4 006 | 4 057 |
| Short-term debt | 4 | 4 | 7 | 29 | 4 910 |
| Total debt | 4 | 4 | 7 | 4 035 | 8 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristian Paulsen | Chief Executive Officer | 0 companies |
| Fabian Williams Hovda | Chief Executive Officer | 0 companies |
| Bjørn Kahrs Paulsen | Chairman | 0 companies |