| Revenue | NOK 10,2M | -3% |
| EBITDA | NOK -3,8M | -40% |
| Net profit | NOK -3,2M | -40% |
| Total assets | NOK 7,4M | +25% |
| Equity | NOK 3,8M | -5% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 835 | 13 085 | 13 725 | 10 533 | 10 188 |
| Staff expenses | −3 720 | −5 049 | −6 411 | −5 869 | −6 074 |
| EBITDA | 3 151 | 828 | −1 196 | −2 723 | −3 818 |
| Depreciation & amort. | −133 | −147 | −163 | −163 | −171 |
| EBIT | 3 019 | 681 | −1 358 | −2 886 | −3 989 |
| Net financials | −53 | −1 | 48 | −1 | −58 |
| Profit before tax | 2 965 | 680 | −1 310 | −2 887 | −4 047 |
| Tax | 482 | 150 | −288 | −635 | −889 |
| Net profit | 2 484 | 530 | −1 022 | −2 252 | −3 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 208 | 6 351 | 6 431 | 5 940 | 7 396 |
| Equity | 3 474 | 4 004 | 3 992 | 3 968 | 3 757 |
| Long-term debt | 15 | 21 | 18 | 11 | 1 596 |
| Short-term debt | 3 719 | 2 325 | 2 421 | 1 961 | 2 043 |
| Total debt | 3 734 | 2 346 | 2 439 | 1 972 | 3 639 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2026 |
PT Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rødseth Isager | Chief Executive Officer | 0 companies |
| Petter Thomesen | Chief Executive Officer | 0 companies |
| Christian Foss | Board of Directors | 0 companies |
| Amanda Haugland | Board of Directors | 0 companies |
| Stig Erik Sellereite | Board of Directors | 0 companies |