| Revenue | NOK 2,3M | +7% |
| EBITDA | NOK -144K | -174% |
| Net profit | NOK -214K | -232% |
| Total assets | NOK 370K | -58% |
| Equity | NOK -31K | -117% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 635 | 2 309 | 1 683 | 2 096 | 2 251 |
| Staff expenses | −1 356 | −1 366 | −1 302 | −1 418 | −1 683 |
| EBITDA | 129 | 86 | 49 | 193 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −14 |
| EBIT | 129 | 86 | 49 | 186 | −158 |
| Net financials | 0 | −0 | −0 | 6 | −64 |
| Profit before tax | 129 | 86 | 49 | 191 | −221 |
| Tax | −0 | −0 | −0 | 29 | −7 |
| Net profit | 129 | 86 | 49 | 162 | −214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 589 | 907 | 647 | 881 | 370 |
| Equity | −114 | −28 | 21 | 183 | −31 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 703 | 935 | 626 | 691 | 401 |
| Total debt | 703 | 935 | 626 | 698 | 401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kongshavn Frønsdal | Chief Executive Officer | 0 companies |
| Jørgen Karlgård Rydheim | Chairman | 0 companies |
| Jim Heldal | Board of Directors | 0 companies |
| Jan Haukedalen | Board of Directors | 0 companies |
| Andreas Neumann Meyer | Board of Directors | 0 companies |