| Revenue | NOK 233K | — |
| EBITDA | NOK -537K | -4529% |
| Net profit | NOK -820K | -1453% |
| Total assets | NOK 7,7M | +2052% |
| Equity | NOK -2,9M | -40% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 953 | 716 | 0 | 0 | 233 |
| Staff expenses | −1 320 | −79 | −0 | −0 | −455 |
| EBITDA | −832 | 408 | −52 | −12 | −537 |
| Depreciation & amort. | −222 | −40 | −37 | −41 | −283 |
| EBIT | −1 054 | 369 | −89 | −53 | −820 |
| Net financials | −219 | 2 | 1 | 0 | 0 |
| Profit before tax | −1 274 | 371 | −88 | −53 | −820 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 274 | 371 | −88 | −53 | −820 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 266 | 252 | 276 | 358 | 7 709 |
| Equity | −2 287 | −1 916 | −2 004 | −2 057 | −2 877 |
| Long-term debt | 8 498 | 2 241 | 2 272 | 2 452 | 8 987 |
| Short-term debt | 56 | −73 | 8 | −37 | 1 599 |
| Total debt | 8 553 | 2 168 | 2 281 | 2 415 | 10 586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvar Kristian Oddmar Larsen | Chief Executive Officer | 0 companies |
| Hallgeir Larsen | Board of Directors | 0 companies |