| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK -28K | +43% |
| Net profit | NOK -102K | +25% |
| Total assets | NOK 970K | +2% |
| Equity | NOK 811K | -11% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 464 | 1 473 | 2 570 | 2 040 | 1 621 | 1 651 |
| Staff expenses | −0 | −83 | −86 | −86 | −86 | −87 |
| EBITDA | 302 | 151 | 444 | 269 | −49 | −28 |
| Depreciation & amort. | −22 | −90 | −51 | −78 | −87 | −86 |
| EBIT | 280 | 61 | 393 | 191 | −136 | −114 |
| Net financials | −4 | 0 | −0 | 1 | 1 | 13 |
| Profit before tax | 276 | 61 | 393 | 192 | −135 | −102 |
| Tax | 61 | 14 | 86 | 43 | −0 | −0 |
| Net profit | 215 | 47 | 306 | 149 | −135 | −102 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 704 | 705 | 1 400 | 1 180 | 953 | 970 |
| Equity | 245 | 293 | 899 | 748 | 913 | 811 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 412 | 501 | 432 | 40 | 159 |
| Total debt | 458 | 412 | 501 | 432 | 40 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
FJ Deputy Member | Deputy Member | 2022 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULLENSAKER KOMMUNE | Company | 100.0% | 100.0% | 2022 |
Ullensaker Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Luke Muggerud | Chief Executive Officer | 0 companies |
| Anne Helene Haug | Deputy Member | 0 companies |
| Fahmi Jonas El-Khatib | Deputy Member | 0 companies |
| Linda Sjåstad Andreassen | Chief Executive Officer | 0 companies |
| Dag Gunnar Schøyen | Board of Directors | 0 companies |
| Sidsel Skjelmerud | Chairman | 0 companies |
| Terje Johan Hermansen | Board of Directors | 0 companies |
| Anne Melby Dahl | Board of Directors | 0 companies |
| Edin Alisic | Board of Directors | 0 companies |
| Thor Egil Thoeneie | Board of Directors | 0 companies |
| Remy Skogstrand | Chairman | 0 companies |
| Lars Einar Elstad | Board of Directors | 0 companies |
| Line Gustavsen | Board of Directors | 0 companies |
| Yngvi Thor Johannsson | Board of Directors | 0 companies |
| Ingeborg Haukerud | Board of Directors | 0 companies |
| Laila Christin Døhlen Hansen | Board of Directors | 0 companies |
| Finn Harald Valstad Pettersen | Board of Directors | 0 companies |
| Marianne Trondsen | Board of Directors | 0 companies |
| Hanne Iren Hystad Ulsletten | Board of Directors | 0 companies |
| Linda Janne Forberg | Board of Directors | 0 companies |