Riskpilot← Back to searchSign inGet full accessGRAINS FROGNER AS
ASBankruptOrg 922139032Niels Juels Gate 33B, 0257 OsloRestaurant activities · NACE 5611Est. 201910 employees
Revenue 2024
NOK 4,4M
-12% vs 2023
EBITDA margin
-8.3%
-251% vs 2023
Equity ratio
-133.4%
Financial strength
Net profit 2024
NOK -153K
-13% vs 2023
| Revenue | NOK 4,4M | -12% |
| EBITDA | NOK -367K | -251% |
| Net profit | NOK -153K | -13% |
| Total assets | NOK 928K | +20% |
| Equity | NOK -1,2M | -14% |
| Employees | 10 | — |
Legal name
GRAINS FROGNER AS
Org number
922139032
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
30. januar 2019
Share capital
NOK 30 000
Employees
10 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Bar- og cafédrift og virksomhet som står i naturlig sammenheng med dette.
Address
Niels Juels Gate 33B, 0257 Oslo
Phone
+4792285060
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 812 | 5 052 | 4 424 |
| Staff expenses | −0 | −0 | −0 | −1 900 | −1 348 | −1 642 |
| EBITDA | 0 | −4 | −38 | −1 076 | 242 | −367 |
| Depreciation & amort. | −0 | −0 | −1 | −24 | −37 | −29 |
| EBIT | 0 | −4 | −39 | −1 100 | 206 | −396 |
| Net financials | 0 | 0 | −39 | −64 | −65 | −114 |
| Profit before tax | 0 | −4 | −78 | −1 165 | 141 | −511 |
| Tax | −0 | −0 | −0 | −276 | 276 | −358 |
| Net profit | 0 | −4 | −78 | −888 | −136 | −153 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 21 | 17 | 1 093 | 1 048 | 773 | 928 |
| Equity | 21 | 17 | −61 | −950 | −1 085 | −1 238 |
| Long-term debt | 0 | 0 | 1 013 | 1 000 | 1 000 | 1 033 |
| Short-term debt | 0 | 0 | 142 | 997 | 858 | 1 133 |
| Total debt | 0 | 0 | 1 155 | 1 997 | 1 858 | 2 166 |
EBITDA margin
-8.3%
This company
15.8%
Market median
-153% vs market
20192024
Equity ratio
-133.4%
This company
38.2%
Market median
-449% vs market
20192024
Return on equity
-15287100.0%
This company
18.4%
Market median
-83082165% vs market
20192024
Net profit margin
-3.5%
This company
8.1%
Market median
-143% vs market
20192024
Asset turnover
4.77×
This company
1.12×
Market median
+326% vs market
20192024
Debt / equity
1.75×
This company
0.62×
Market median
-182% vs market
20192024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-16 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grains Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Grains Holding As
GRAINS FROGNER AS Board members of GRAINS FROGNER AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dan Alexander Nypan | Chief Executive Officer | 0 companies |
| Mathilde Brager Hynne | Chief Executive Officer | 0 companies |
| Thomas Pierre Martinho | Chief Executive Officer | 0 companies |
| Frederic Jean Aguerre | Chairman | 0 companies |