| Revenue | NOK 3,6M | +73% |
| EBITDA | NOK 73K | +119% |
| Net profit | NOK -105K | +80% |
| Total assets | NOK 6,2M | +69% |
| Equity | NOK 361K | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 830 | 3 176 | 2 199 | 2 076 | 3 602 |
| Staff expenses | −1 378 | −3 000 | −2 111 | −1 651 | −2 551 |
| EBITDA | −1 283 | −2 056 | −1 250 | −385 | 73 |
| Depreciation & amort. | −0 | −0 | −3 196 | −0 | −0 |
| EBIT | −1 283 | −2 056 | −4 446 | −385 | 73 |
| Net financials | 2 | 2 | −101 | −137 | −178 |
| Profit before tax | −1 282 | −2 054 | −4 547 | −523 | −105 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 282 | −2 054 | −4 547 | −523 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 058 | 6 123 | 2 850 | 3 653 | 6 161 |
| Equity | 2 510 | 548 | 589 | 466 | 361 |
| Long-term debt | 995 | 4 940 | 2 000 | 2 000 | 2 513 |
| Short-term debt | 553 | 636 | 261 | 1 186 | 3 286 |
| Total debt | 1 548 | 5 576 | 2 261 | 3 186 | 5 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.62% | 58.62% | 2022 | |
| Company | 7.48% | 7.48% | 2022 | |
| Company | 5.93% | 5.93% | 2022 | |
| Company | 4.33% | 4.33% | 2022 | |
| Company | 2.19% | 2.19% | 2022 | |
| Company | 2.09% | 2.09% | 2022 | |
| Company | 2.02% | 2.02% | 2022 | |
| Company | 1.87% | 1.87% | 2022 | |
| Company | 1.67% | 1.67% | 2022 | |
| Company | 1.65% | 1.65% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 | |
James Creech | Company | 1.11% | 1.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Brekke | Chief Executive Officer | 0 companies |
| Anders Solvang | Chief Executive Officer | 0 companies |
| Simen Fure Jørgensen | Board of Directors | 0 companies |
| Eric Francois Lithun | Board of Directors | 0 companies |
| Anette Bergo | Board of Directors | 0 companies |
| Ole Morten Heggebakken Amundsen | Board of Directors | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Kjetil Johan Moløkken-Østvold | Board of Directors | 0 companies |