| Revenue | NOK 32,8M | -38% |
| EBITDA | NOK 3M | +28% |
| Net profit | NOK 1,7M | +25% |
| Total assets | NOK 13,5M | -25% |
| Equity | NOK 4,4M | +65% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 450 | 17 527 | 22 508 | 29 364 | 52 819 | 32 790 |
| Staff expenses | −2 595 | −8 363 | −9 361 | −17 301 | −27 507 | −10 768 |
| EBITDA | 321 | 741 | 3 050 | −519 | 2 345 | 2 994 |
| Depreciation & amort. | −23 | −282 | −261 | −313 | −329 | −359 |
| EBIT | 299 | 459 | 2 789 | −832 | 2 017 | 2 634 |
| Net financials | −2 | −75 | −100 | 25 | −208 | −388 |
| Profit before tax | 297 | 384 | 2 689 | −807 | 1 808 | 2 247 |
| Tax | 65 | 107 | 626 | −143 | 432 | 532 |
| Net profit | 232 | 277 | 2 063 | −664 | 1 377 | 1 715 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 766 | 7 585 | 10 297 | 10 560 | 18 077 | 13 524 |
| Equity | 732 | −66 | 1 997 | 1 333 | 2 640 | 4 355 |
| Long-term debt | 417 | 2 729 | 2 578 | 2 414 | 1 900 | 2 386 |
| Short-term debt | 1 617 | 4 921 | 5 722 | 6 813 | 13 537 | 6 783 |
| Total debt | 2 034 | 7 650 | 8 300 | 9 227 | 15 437 | 9 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauta Solutions As | Company | 100.0% | 100.0% | 2024 |
Bauta Group As | Company | 60.0% | 60.0% | 2022 |
Rnv Invest As | Company | 20.0% | 20.0% | 2022 |
Tmarken As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marken | Chief Executive Officer | 0 companies |
| Kristian Galaaen | Chief Executive Officer | 0 companies |
| Glenn Tore Solevåg | Chief Executive Officer | 0 companies |
| Raymond Nyheim Vik | Board of Directors | 0 companies |
| Daniel Holm Sundet | Chairman | 0 companies |
| Gjermund Kvernmo Langset | Board of Directors | 0 companies |
| John Arve Årsund Sundet | Board of Directors | 0 companies |