| Revenue | NOK 1,3M | -13% |
| EBITDA | NOK -1,7M | +63% |
| Net profit | NOK -3,5M | +40% |
| Total assets | NOK 16,5M | +72% |
| Equity | NOK 8,7M | +489% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2 241 | 1 150 | 0 | 1 441 | 1 251 |
| Staff expenses | −0 | −1 236 | −290 | −340 | −2 586 | −2 429 |
| EBITDA | −61 | −1 326 | 263 | −1 871 | −4 610 | −1 705 |
| Depreciation & amort. | −1 | −0 | −0 | −668 | −574 | −1 329 |
| EBIT | −63 | −1 326 | 263 | −2 540 | −5 184 | −3 034 |
| Net financials | −0 | 23 | −8 | −221 | −616 | −441 |
| Profit before tax | −63 | −1 304 | 255 | −2 761 | −5 800 | −3 476 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −63 | −1 304 | 255 | −2 761 | −5 800 | −3 476 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 225 | 3 840 | 6 487 | 9 991 | 9 562 | 16 493 |
| Equity | −38 | 3 090 | 5 913 | 4 778 | 1 477 | 8 704 |
| Long-term debt | 228 | 0 | 0 | 2 400 | 2 050 | 2 042 |
| Short-term debt | 35 | 750 | 574 | 2 814 | 6 035 | 5 746 |
| Total debt | 264 | 750 | 574 | 5 214 | 8 085 | 7 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valinor As | Company | 42.4% | 42.4% | 2024 |
Aqua Invest As | Company | 35.3% | 35.3% | 2022 |
Seamar As | Company | 29.4% | 29.4% | 2024 |
| Individual | 6.9% | 6.9% | 2024 | |
Viking Atlantic As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
Krone Eiendom As | Company | 2.8% | 2.8% | 2024 |
Westhor As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Skaugvold | Chief Executive Officer | 0 companies |
| Lars Henning Helvig | Deputy Member | 0 companies |
| Odd Weidel | Board of Directors | 0 companies |
| Arve Heltne | Board of Directors | 0 companies |
| Jan Magne Straume | Board of Directors | 0 companies |
| Petter Aanonsen | Board of Directors | 0 companies |
| Johan Fredrik Dahle | Chairman | 0 companies |
| Anne Kristi Alfstad | Board of Directors | 0 companies |
| Thor-Erling Westelius Hansen | Chairman | 0 companies |