| Revenue | NOK 10,5M | +1% |
| EBITDA | NOK -295K | -1118% |
| Net profit | NOK -616K | -43% |
| Total assets | NOK 5,4M | -8% |
| Equity | NOK -873K | -239% |
| Employees | 35 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 569 | 9 443 | 11 289 | 10 441 | 10 497 |
| Staff expenses | −2 527 | −3 529 | −4 299 | −4 513 | −4 360 |
| EBITDA | −475 | 1 040 | 940 | 29 | −295 |
| Depreciation & amort. | −203 | −351 | −355 | −367 | −254 |
| EBIT | −678 | 690 | 585 | −338 | −549 |
| Net financials | −119 | −151 | −140 | −213 | −240 |
| Profit before tax | −797 | 539 | 446 | −551 | −790 |
| Tax | −0 | −0 | 44 | −121 | −174 |
| Net profit | −797 | 539 | 401 | −430 | −616 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 958 | 6 824 | 6 602 | 5 892 | 5 397 |
| Equity | −767 | −229 | 173 | −257 | −873 |
| Long-term debt | 5 720 | 5 470 | 4 664 | 4 060 | 3 560 |
| Short-term debt | 1 006 | 1 582 | 1 766 | 2 089 | 2 711 |
| Total debt | 6 726 | 7 052 | 6 430 | 6 149 | 6 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2019 | — | — |
TP Deputy Member | Deputy Member | 2019 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schism As | Company | 50.0% | 50.0% | 2022 |
Aka Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Berentsen | Deputy Member | 0 companies |
| Tetyana Petrova | Deputy Member | 0 companies |
| Harald Rong | Chief Executive Officer | 0 companies |
| Ann Kristin Andreassen | Board of Directors | 0 companies |