| Revenue | NOK 10,4M | +6% |
| EBITDA | NOK -986K | -235% |
| Net profit | NOK -967K | -173% |
| Total assets | NOK 2,4M | +51% |
| Equity | NOK 445K | +219% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 613 | 17 968 | 16 542 | 9 822 | 10 379 |
| Staff expenses | −4 712 | −8 664 | −7 999 | −4 986 | −5 204 |
| EBITDA | 778 | 1 590 | 1 031 | −294 | −986 |
| Depreciation & amort. | −63 | −80 | −83 | −65 | −72 |
| EBIT | 715 | 1 510 | 948 | −359 | −1 059 |
| Net financials | −66 | −105 | −157 | −94 | −181 |
| Profit before tax | 649 | 1 405 | 791 | −454 | −1 240 |
| Tax | 143 | 310 | 174 | −100 | −273 |
| Net profit | 506 | 1 095 | 617 | −354 | −967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 481 | 4 295 | 3 760 | 1 606 | 2 431 |
| Equity | 568 | 1 063 | 693 | 140 | 445 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 1 913 | 3 228 | 3 066 | 1 466 | 1 986 |
| Total debt | 1 913 | 3 232 | 3 066 | 1 466 | 1 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
OK Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 85% | 85% | 2023 | |
| Company | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lien Sletten | Chief Executive Officer | 0 companies |
| Ole Kristvåg Pedersen | Chief Executive Officer | 0 companies |
| Fredrik Søreide | Chief Executive Officer | 0 companies |
| Aksel Reinholdtsen Innvær | Chief Executive Officer | 0 companies |
| Roger Lund Antonesen | Chairman | 0 companies |
| Tommy Kaland | Board of Directors | 0 companies |
| Laila Bore Neverdahl | Board of Directors | 0 companies |
| Kurt Fridtjof Buck | Board of Directors | 0 companies |
| Petter Krantz | Board of Directors | 0 companies |