| Revenue | NOK 1,7M | +176% |
| EBITDA | NOK -223K | -55% |
| Net profit | NOK -146K | -1% |
| Total assets | NOK 1,5M | +412% |
| Equity | NOK 37K | -80% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 673 | 1 185 | 1 075 | 599 | 1 656 |
| Staff expenses | −474 | −742 | −752 | −498 | −1 320 |
| EBITDA | 44 | 263 | 105 | −144 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 |
| EBIT | 44 | 263 | 105 | −144 | −238 |
| Net financials | −0 | 0 | −0 | −0 | 10 |
| Profit before tax | 44 | 263 | 105 | −144 | −227 |
| Tax | 8 | 58 | 23 | −0 | −82 |
| Net profit | 36 | 205 | 82 | −144 | −146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 235 | 492 | 487 | 292 | 1 494 |
| Equity | 40 | 245 | 327 | 183 | 37 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 195 | 247 | 160 | 109 | 1 456 |
| Total debt | 195 | 247 | 160 | 109 | 1 456 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Storholm Nagel-Dahl | Chief Executive Officer | 0 companies |
| Torgeir Stavrum Aas | Chairman | 0 companies |