| Revenue | NOK 1,1M | +93% |
| EBITDA | NOK 889K | +70% |
| Net profit | NOK 458K | +1% |
| Total assets | NOK 3M | +38% |
| Equity | NOK 1,8M | +57% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 245 | 182 | 579 | 120 | 591 | 1 143 |
| Staff expenses | −0 | −177 | −313 | −294 | −18 | −119 |
| EBITDA | −8 | −563 | −244 | −580 | 522 | 889 |
| Depreciation & amort. | −0 | −12 | −33 | −51 | −46 | −293 |
| EBIT | −8 | −575 | −277 | −631 | 475 | 596 |
| Net financials | 0 | −1 | −1 | −2 | −6 | −5 |
| Profit before tax | −8 | −576 | −278 | −633 | 469 | 591 |
| Tax | −0 | −127 | 127 | −0 | 18 | 133 |
| Net profit | −8 | −449 | −405 | −633 | 452 | 458 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 127 | 634 | 309 | 103 | 2 168 | 3 003 |
| Equity | 22 | 413 | 8 | −360 | 1 162 | 1 820 |
| Long-term debt | 105 | 105 | 105 | 200 | 900 | 805 |
| Short-term debt | 0 | 116 | 196 | 263 | 106 | 59 |
| Total debt | 105 | 221 | 301 | 463 | 1 006 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2023 | |
Stim Oslo As | Company | 14.0% | 14.0% | 2023 |
| Individual | 11.6% | 11.6% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 5.6% | 5.6% | 2023 | |
Flyt It As | Company | 4.0% | 4.0% | 2023 |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2022 | |
Fodal Holding As | Company | 4.0% | 4.0% | 2023 |
| Individual | 4.0% | 4.0% | 2023 | |
Nordviken As | Company | 4.0% | 4.0% | 2023 |
Vinr As | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Holen | Chief Executive Officer | 0 companies |
| Bjørn Sigurd Borgen | Board of Directors | 0 companies |