| Revenue | NOK 6,6M | +15% |
| EBITDA | NOK -38,5M | -11% |
| Net profit | NOK -60,5M | -19% |
| Total assets | NOK 75,1M | +2% |
| Equity | NOK -12,9M | -140% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 | 186 | 64 | 5 747 | 6 633 |
| Staff expenses | −1 098 | −9 549 | −11 027 | −18 091 | −21 038 |
| EBITDA | −3 214 | −14 582 | −31 879 | −34 649 | −38 543 |
| Depreciation & amort. | −1 813 | −6 204 | −10 986 | −13 288 | −17 703 |
| EBIT | −5 027 | −20 786 | −42 865 | −47 937 | −56 246 |
| Net financials | −6 | −31 | −186 | −971 | −6 154 |
| Profit before tax | −5 033 | −20 816 | −43 051 | −48 908 | −62 399 |
| Tax | 992 | −0 | −0 | 1 910 | −1 910 |
| Net profit | −6 026 | −20 816 | −43 051 | −50 818 | −60 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 812 | 79 829 | 75 923 | 73 715 | 75 096 |
| Equity | 35 547 | 69 730 | 61 966 | 32 228 | −12 862 |
| Long-term debt | 1 493 | 5 500 | 5 300 | 21 470 | 55 659 |
| Short-term debt | 2 772 | 4 599 | 8 657 | 20 017 | 32 298 |
| Total debt | 4 265 | 10 099 | 13 957 | 41 487 | 87 958 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FÖ Observer | Observer | 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2023 |
ØW Observer | Observer | 2022 |
| Former (2) | ||
EG Observer | Observer | 2022 – 2025 |
JR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.86% | 27.86% | 2024 | |
Spintop Investment Partners Ab | Company | 15.13% | 15.13% | 2024 |
| Individual | 12.81% | 12.81% | 2022 | |
Schibsted Tillvxtmedier Ab | Company | 11.43% | 11.43% | 2024 |
| Company | 9.19% | 9.19% | 2024 | |
| Individual | 5.8% | 5.8% | 2022 | |
Schibsted Tillvxtmedier Ab | Company | 5.8% | 5.8% | 2023 |
| Company | 4.16% | 4.16% | 2024 | |
| Company | 3.63% | 3.63% | 2024 | |
| Company | 2.98% | 2.98% | 2024 | |
| Company | 2.98% | 2.98% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Individual | 1.61% | 1.61% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.5% | 1.5% | 2023 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Grong Aursand | Observer | 0 companies |
| Finn Örjan Persson | Observer | 0 companies |
| Kristine Schjerpen Snyder | Chief Executive Officer | 0 companies |
| Øystein Wikan | Observer | 0 companies |
| Jonas Rinde | Chief Executive Officer | 0 companies |
| Viggo Olsen | Board of Directors | 0 companies |
| Trym Holter | Board of Directors | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Sami Matti Niemi | Board of Directors | 0 companies |
| Sigurd Saue | Board of Directors | 0 companies |
| Espen Sunde Malmo | Board of Directors | 0 companies |
| Mats Berner Staugaard | Board of Directors | 0 companies |
| Aleksander Farstad | Chairman | 0 companies |
| Karoline Müller | Board of Directors | 0 companies |