| Revenue | NOK 3,1M | +3036% |
| EBITDA | NOK -50K | -154% |
| Net profit | NOK -235K | -823% |
| Total assets | NOK 379K | +66% |
| Equity | NOK -237K | -258% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 296 | 307 | 67 | 100 | 3 136 |
| Staff expenses | −160 | 1 | −0 | −0 | −1 157 |
| EBITDA | −13 | 218 | 27 | 93 | −50 |
| Depreciation & amort. | −10 | −39 | −58 | −55 | −143 |
| EBIT | −23 | 178 | −30 | 38 | −193 |
| Net financials | −0 | −2 | 0 | −6 | −42 |
| Profit before tax | −24 | 176 | −30 | 32 | −235 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 176 | −30 | 32 | −235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 216 | 454 | 315 | 228 | 379 |
| Equity | −29 | 147 | 117 | 150 | −236 |
| Long-term debt | 0 | 0 | 0 | 0 | 510 |
| Short-term debt | 244 | 306 | 198 | 78 | 106 |
| Total debt | 244 | 306 | 198 | 78 | 616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.22% | 42.22% | 2022 | |
| Company | 23.89% | 23.89% | 2022 | |
| Individual | 15.56% | 15.56% | 2022 | |
| Company | 14.56% | 14.56% | 2022 | |
| Individual | 3.78% | 3.78% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Grimsø Theimann | Chief Executive Officer | 0 companies |
| Fredrik Nordøy | Chairman | 0 companies |
| Kristian Brandser Matthiasson | Chairman | 0 companies |
| Frida Eriksdatter Tradin | Board of Directors | 0 companies |
| Caroline Navjord | Board of Directors | 0 companies |
| Per Kristian Nordøy | Board of Directors | 0 companies |