Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Locomotiv AS
AS
Active
Org 922177104
Johan Castbergs Gate 24, 2815
Gjøvik
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2019 · 7 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Locomotiv AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 696
1 188
1 800
1 623
1 056
Staff expenses
−969
−758
−984
−957
−717
EBITDA
307
141
77
137
34
Depreciation & amort.
−33
−28
−12
−42
−52
EBIT
274
114
64
96
−17
Net financials
3
0
−1
−1
−0
Profit before tax
277
114
64
95
−17
Tax
62
29
20
27
−0
Net profit
215
85
44
68
−17
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
977
664
625
553
438
Equity
624
409
324
280
212
Long-term debt
0
0
0
0
0
Short-term debt
353
255
302
272
226
Total debt
353
255
302
272
226
Financial ratios
5-year trend
EBITDA margin
18,1 %
This company
15,8 %
Market median
This company
Market median
15% above market
2021
2025
Equity ratio
63,9 %
This company
38,2 %
Market median
This company
Market median
67% above market
2021
2025
Return on equity
34,5 %
This company
18,4 %
Market median
This company
Market median
88% above market
2021
2025
Net profit margin
12,7 %
This company
8,1 %
Market median
This company
Market median
57% above market
2021
2025
Asset turnover
1,74×
This company
1,12×
Market median
This company
Market median
55% above market
2021
2025
Debt / equity
0,57×
This company
0,62×
Market median
This company
Market median
8% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Locomotiv AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network