| Revenue | NOK 104M | -13% |
| EBITDA | NOK 5,1M | -2% |
| Net profit | NOK 2,9M | +17% |
| Total assets | NOK 34,8M | -24% |
| Equity | NOK 3,4M | +698% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 481 | 86 173 | 103 176 | 119 556 | 104 028 |
| Staff expenses | −4 954 | −9 089 | −14 006 | −270 | −53 |
| EBITDA | −6 434 | −1 608 | −14 132 | 5 149 | 5 054 |
| Depreciation & amort. | −290 | −695 | −1 116 | −992 | −560 |
| EBIT | −6 724 | −2 303 | −15 248 | 4 156 | 4 494 |
| Net financials | −202 | −136 | −98 | −1 648 | −1 564 |
| Profit before tax | −6 927 | −2 440 | −15 346 | 2 508 | 2 930 |
| Tax | −1 523 | −536 | 5 906 | −0 | −0 |
| Net profit | −5 404 | −1 903 | −21 252 | 2 508 | 2 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 637 | 37 572 | 30 973 | 45 803 | 34 830 |
| Equity | 10 222 | 19 164 | −2 089 | 420 | 3 350 |
| Long-term debt | 0 | 0 | 15 203 | 25 040 | 11 822 |
| Short-term debt | 13 414 | 18 408 | 17 859 | 20 343 | 19 658 |
| Total debt | 13 414 | 18 408 | 33 062 | 45 383 | 31 480 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
FR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Viktoria Almqvist | Chief Executive Officer | 0 companies |
| Fredrik Rasmussen Valskaar | Chief Executive Officer | 0 companies |
| Marte Knutsen | Board of Directors | 0 companies |
| Mikaela Sofie Bielke | Board of Directors | 0 companies |
| Sven Henrik Gerner-Mathisen | Chairman | 0 companies |
| Alexis Priftis | Chairman | 0 companies |
| Carl Fredrik Hugo Hamilton | Chairman | 0 companies |
| Clara Elisabeth Sohlberg | Board of Directors | 0 companies |
| Fredrik Nyström | Board of Directors | 0 companies |