| Revenue | NOK 273,5M | +55% |
| EBITDA | NOK 118M | +214% |
| Net profit | NOK 66,9M | +1219% |
| Total assets | NOK 1,1B | -1% |
| Equity | NOK 188,9M | +0% |
| Employees | 45 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 64 822 | 106 172 | 124 461 | 145 225 | 176 115 | 273 485 |
| Staff expenses | −7 319 | −14 682 | −20 860 | −40 831 | −38 510 | −44 458 |
| EBITDA | 16 543 | 25 780 | 19 791 | 18 827 | 37 589 | 117 952 |
| Depreciation & amort. | −11 148 | −15 419 | −16 483 | −38 699 | −31 305 | −38 393 |
| EBIT | 5 395 | 10 361 | 3 308 | −19 872 | 6 284 | 79 559 |
| Net financials | −5 910 | −8 845 | −224 | −3 487 | 242 | 4 263 |
| Profit before tax | −515 | 1 516 | 3 084 | −23 359 | 6 526 | 83 821 |
| Tax | −0 | −0 | −0 | −59 788 | 1 454 | 16 934 |
| Net profit | −515 | 1 416 | 3 084 | 36 429 | 5 072 | 66 887 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 878 478 | 675 050 | 780 970 | 1 161 924 | 1 076 665 | 1 065 738 |
| Equity | 62 946 | 57 427 | 164 407 | 188 943 | 188 942 | 188 942 |
| Long-term debt | 218 140 | 249 785 | 237 775 | 367 406 | 341 050 | 197 867 |
| Short-term debt | 597 392 | 367 838 | 378 789 | 605 575 | 546 673 | 678 929 |
| Total debt | 815 532 | 617 623 | 616 564 | 972 981 | 887 723 | 876 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Deputy Member | Deputy Member | 2022 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fremtind Forsikring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Vogt | Chief Executive Officer | 0 companies |
| Espen Dyb Løvold | Chief Executive Officer | 0 companies |
| Jonas Steen | Deputy Member | 0 companies |
| Morten Røgeberg | Deputy Member | 0 companies |
| Håkon Åsgard Eidem | Board of Directors | 0 companies |
| Øyvind Westby Brekke | Board of Directors | 0 companies |
| Hans Olav Wedvik | Board of Directors | 0 companies |
| Stine Marie Ørbeck Falck | Board of Directors | 0 companies |
| Rune Hoff | Chairman | 0 companies |
| Ella Skjørestad | Board of Directors | 0 companies |
| Jon Holtan | Board of Directors | 0 companies |
| Bengt Olav Lund | Board of Directors | 0 companies |
| Renate Sørestrand-Hansen | Board of Directors | 0 companies |
| Sverre Vigleik Kaarbøe | Chairman | 0 companies |
| Ola Jerkø | Board of Directors | 0 companies |
| Olav Færevik Gulbrandsen | Board of Directors | 0 companies |
| Nina Christine Juel Arstal | Chairman | 0 companies |
| Olof Stefan Davidsson | Board of Directors | 0 companies |
| Monica Hvidsten | Board of Directors | 0 companies |