| Revenue | NOK 16,6M | +55% |
| EBITDA | NOK -27,1M | +7% |
| Net profit | NOK -50,4M | -17% |
| Total assets | NOK 51,8M | -1% |
| Equity | NOK -39,1M | -445% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 268 | 7 941 | 10 710 | 16 603 |
| Staff expenses | −0 | −0 | −2 919 | −19 381 | −20 047 | −15 662 |
| EBITDA | −30 | −5 | −4 669 | −23 164 | −28 998 | −27 081 |
| Depreciation & amort. | −0 | −0 | −2 560 | −8 434 | −13 244 | −19 050 |
| EBIT | −30 | −5 | −7 229 | −31 598 | −42 242 | −46 131 |
| Net financials | 0 | 0 | −75 | −399 | −812 | −4 272 |
| Profit before tax | −30 | −5 | −7 304 | −31 998 | −43 054 | −50 402 |
| Tax | 0 | −1 | −1 607 | 1 608 | −0 | −0 |
| Net profit | −30 | −4 | −5 697 | −33 605 | −43 054 | −50 402 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 54 045 | 43 440 | 52 450 | 51 841 |
| Equity | 0 | −4 | 48 135 | 17 482 | 11 333 | −39 069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 5 910 | 25 958 | 41 117 | 90 910 |
| Total debt | 0 | 5 | 5 910 | 25 958 | 41 117 | 90 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Izy Holding As | Company | 78.8% | 78.8% | 2024 |
Vissit As | Company | 12.8% | 12.8% | 2024 |
Madison As | Company | 3.4% | 3.4% | 2024 |
Mumac Holding As | Company | 2.1% | 2.1% | 2023 |
Campbell Holding As | Company | 1.1% | 1.1% | 2024 |
Collier Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard Vihovde Endresen | Chief Executive Officer | 0 companies |
| Kjetil Sinding | Chief Executive Officer | 0 companies |
| Trine Kristoffersen Eidem | Chief Executive Officer | 0 companies |
| Espen Jacobsen | Chief Executive Officer | 0 companies |
| Maciej Marcin Musial | Chief Executive Officer | 0 companies |
| Are Stenberg | Chairman | 0 companies |
| Håvard Eggesvik Berge | Chairman | 0 companies |
| Trine-Lise Edstrøm Jensen | Board of Directors | 0 companies |
| Martin Firing Jørgensen | Board of Directors | 0 companies |
| Kasper Skovgaard Kristensen | Chairman | 0 companies |
| Finn Rune Kristiansen | Chairman | 0 companies |
| Tor Rønhovde | Board of Directors | 0 companies |