| Revenue | NOK 7,1M | +1% |
| EBITDA | NOK -973K | -30% |
| Net profit | NOK -1,4M | -18% |
| Total assets | NOK 3,2M | -7% |
| Equity | NOK -733K | -219% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 333 | 8 799 | 8 337 | 7 000 | 7 053 |
| Staff expenses | −3 258 | −4 084 | −4 419 | −4 273 | −4 527 |
| EBITDA | 1 329 | 1 477 | −10 | −751 | −973 |
| Depreciation & amort. | −221 | −346 | −420 | −342 | −369 |
| EBIT | 1 108 | 1 130 | −430 | −1 093 | −1 342 |
| Net financials | −43 | −11 | −32 | −51 | −9 |
| Profit before tax | 1 065 | 1 120 | −462 | −1 144 | −1 351 |
| Tax | 54 | 247 | −55 | −0 | −0 |
| Net profit | 1 011 | 873 | −407 | −1 144 | −1 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 864 | 6 622 | 4 568 | 3 478 | 3 230 |
| Equity | 1 295 | 2 169 | 1 762 | 618 | −733 |
| Long-term debt | 1 093 | 55 | 0 | 0 | 1 000 |
| Short-term debt | 2 475 | 4 399 | 2 806 | 2 860 | 2 963 |
| Total debt | 3 569 | 4 454 | 2 806 | 2 860 | 3 963 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2024 |
BÅ Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
GS Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
TF Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bjørn Bang-Helgestad | Chief Executive Officer | 0 companies |
| Bjarte Åsrum Skille | Deputy Member | 0 companies |
| Gunn Stabell | Chief Executive Officer | 0 companies |
| Torgeir Fremstad Esaiassen | Deputy Member | 0 companies |
| Rebekka Jastamin Steene | Board of Directors | 0 companies |
| Ludwig Alexander Horsch | Board of Directors | 0 companies |
| Kjersti Kåresen Hervik | Board of Directors | 0 companies |
| Kolbjørn Engeseth | Chairman | 0 companies |
| Eivind Johansson | Board of Directors | 0 companies |
| Ole Morten Olsen | Chairman | 0 companies |
| Njål Larry Putney Kvendseth | Board of Directors | 0 companies |
| Bjarte Kristoffersen | Board of Directors | 0 companies |
| Ingrid Abrahamsen | Board of Directors | 0 companies |