| Revenue | NOK 0 | — |
| EBITDA | NOK 18,6M | -32% |
| Net profit | NOK 14,3M | -44% |
| Total assets | NOK 30,4M | -23% |
| Equity | NOK 30M | +87% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 0 | 2 972 | 0 | 2 000 | 750 | 0 | 0 | 20 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −11 | −9 | −289 | 2 944 | −18 | −2 907 | −3 265 | −15 | −610 | 1 908 | 27 411 | 18 583 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −11 | −9 | −289 | 2 944 | −18 | −2 907 | −3 265 | −15 | −610 | 1 908 | 27 411 | 18 583 |
| Net financials | 2 | −54 | −65 | 14 030 | 229 | 91 | 8 | 0 | −986 | −200 | 0 | −1 912 | −4 298 |
| Profit before tax | −6 | −65 | −74 | 13 740 | 3 173 | 73 | −2 899 | −3 265 | −1 001 | −810 | 1 908 | 25 499 | 14 285 |
| Tax | −0 | −0 | −0 | 225 | 103 | 18 | 49 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −65 | −74 | 13 516 | 3 070 | 55 | −2 948 | −3 265 | −1 001 | −810 | 1 908 | 25 499 | 14 285 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 210 | 139 | 13 879 | 13 937 | 13 982 | 6 586 | 3 294 | 2 298 | 1 488 | 3 379 | 39 323 | 30 370 |
| Equity | — | 201 | 129 | 13 644 | 13 814 | 9 370 | 6 422 | 3 167 | 2 166 | 1 356 | 3 264 | 16 009 | 29 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 10 | 235 | 123 | 4 612 | 164 | 127 | 132 | 132 | 115 | 23 614 | 376 |
| Total debt | 0 | 9 | 10 | 235 | 123 | 4 612 | 164 | 127 | 132 | 132 | 115 | 23 614 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RM Deputy Member | Deputy Member | 1990 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jcg As | Company | 30.0% | 30.0% | 2024 |
Hmg As | Company | 30.0% | 30.0% | 2024 |
Nkg As | Company | 30.0% | 30.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dybwad Gram | Chief Executive Officer | 0 companies |
| Ragnhild Meyer Gram | Deputy Member | 0 companies |
| Harald Mathias Gram | Chief Executive Officer | 0 companies |
| Nils Kristoffer Gram | Board of Directors | 0 companies |
| Jannicke Catherine Gram | Board of Directors | 0 companies |