| Revenue | NOK 103K | +37% |
| EBITDA | NOK -53K | +69% |
| Net profit | NOK -85K | +58% |
| Total assets | NOK 9,4M | -1% |
| Equity | NOK 9,4M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 181 | 3 428 | 494 | 3 385 | 172 | 113 | 106 | 107 | 123 | 131 | 68 | 75 | 103 |
| Staff expenses | −2 770 | −3 109 | −2 714 | −2 709 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 273 | −1 766 | −3 912 | −869 | −1 467 | −434 | −324 | −335 | −156 | −52 | −427 | −170 | −53 |
| Depreciation & amort. | −160 | −138 | −104 | −98 | −54 | −51 | −49 | −47 | −37 | −36 | −34 | −33 | −31 |
| EBIT | −2 432 | −1 904 | −4 016 | −968 | −1 521 | −485 | −373 | −382 | −193 | −87 | −461 | −202 | −84 |
| Net financials | 6 859 | −7 090 | 8 995 | 13 011 | −9 198 | 1 019 | −27 | 286 | 13 414 | −1 | −1 | −1 | −1 |
| Profit before tax | 4 426 | −8 994 | 4 979 | 12 044 | −10 719 | 534 | −400 | −96 | 13 221 | −88 | −463 | −204 | −85 |
| Tax | 769 | −174 | −0 | −0 | 457 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 657 | −8 820 | 4 979 | 12 044 | −11 176 | 534 | −400 | −96 | 13 221 | −88 | −463 | −204 | −85 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 879 | 153 278 | 155 924 | 156 560 | 18 793 | 18 806 | 18 231 | 18 158 | 10 206 | 10 122 | 9 656 | 9 456 | 9 367 |
| Equity | 140 597 | 140 505 | 145 484 | 150 526 | 17 058 | 17 592 | 17 192 | 17 096 | 10 206 | 10 118 | 9 655 | 9 452 | 9 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 282 | 12 772 | 10 440 | 6 034 | 1 735 | 1 214 | 1 039 | 1 062 | 0 | 4 | 1 | 4 | 1 |
| Total debt | 15 282 | 12 772 | 10 440 | 6 034 | 1 735 | 1 214 | 1 039 | 1 062 | 0 | 4 | 1 | 4 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| James Stove Lorentzen | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Chairman | 0 companies |