| Revenue | NOK 23,6M | +30% |
| EBITDA | NOK -6,8M | -264% |
| Net profit | NOK -20,8M | -165% |
| Total assets | NOK 151,5M | -4% |
| Equity | NOK 34,5M | -38% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 323 | 12 707 | 18 173 | 23 590 |
| Staff expenses | −1 174 | −4 687 | −6 015 | −5 481 | −7 826 |
| EBITDA | −2 532 | −6 840 | −5 600 | −1 877 | −6 823 |
| Depreciation & amort. | −0 | −1 071 | −3 613 | −9 182 | −14 940 |
| EBIT | −2 532 | −7 911 | −9 213 | −11 059 | −21 763 |
| Net financials | 129 | 26 | −134 | −1 611 | −1 842 |
| Profit before tax | −2 403 | −7 885 | −9 348 | −12 670 | −23 604 |
| Tax | −0 | −2 246 | −0 | −4 842 | −2 853 |
| Net profit | −2 403 | −5 639 | −9 348 | −7 828 | −20 751 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 43 638 | 75 803 | 95 958 | 158 053 | 151 543 |
| Equity | 35 137 | 29 498 | 20 150 | 55 214 | 34 463 |
| Long-term debt | 0 | 0 | 17 500 | 88 156 | 97 972 |
| Short-term debt | 8 501 | 46 306 | 58 308 | 14 683 | 19 108 |
| Total debt | 8 501 | 46 306 | 75 808 | 102 839 | 117 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
KM Observer | Observer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (9) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Røraas | Chief Executive Officer | 0 companies |
| Ole Edvard Pedersen | Chief Executive Officer | 0 companies |
| Kristina Maria Holm | Observer | 0 companies |
| Håvard Hvarnes | Chairman | 0 companies |
| Anders Munkhaugen Gulbrandsen | Board of Directors | 0 companies |
| Toril Nag | Board of Directors | 0 companies |
| Knut Inge Inderhaug | Board of Directors | 0 companies |
| Ola Børke | Chairman | 0 companies |
| Petter Vestli | Board of Directors | 0 companies |
| Terje Finn Schøyen | Board of Directors | 0 companies |
| Jan Morten Ruud | Chairman | 0 companies |
| Erik Botnevik | Board of Directors | 0 companies |
| Monica Hansen | Board of Directors | 0 companies |