| Revenue | NOK 2,4B | +4% |
| EBITDA | NOK 671,8M | +20% |
| Net profit | NOK -56,6M | -127% |
| Total assets | NOK 23,3B | +5% |
| Equity | NOK 16,1B | +1% |
| Employees | 256 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 266 085 | 2 809 777 | 2 643 064 | 2 336 646 | 2 427 621 |
| Staff expenses | −240 300 | −259 794 | −285 445 | −312 045 | −314 247 |
| EBITDA | 896 564 | 922 109 | 381 622 | 557 528 | 671 808 |
| Depreciation & amort. | −255 300 | −335 962 | −580 393 | −403 454 | −423 234 |
| EBIT | 641 264 | 586 147 | −198 771 | 154 074 | 248 574 |
| Net financials | −147 724 | −191 903 | −290 806 | 15 329 | −318 570 |
| Profit before tax | 493 540 | 394 245 | −489 577 | 169 403 | −69 995 |
| Tax | 109 082 | 86 860 | −126 005 | −36 947 | −13 385 |
| Net profit | 384 457 | 307 385 | −363 572 | 206 351 | −56 610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 811 606 | 23 162 269 | 22 377 949 | 22 191 081 | 23 295 717 |
| Equity | 919 910 | 16 115 763 | 16 056 310 | 15 996 785 | 16 085 633 |
| Long-term debt | 4 342 588 | 5 568 719 | 5 254 709 | 5 522 769 | −31 713 |
| Short-term debt | 1 477 620 | 1 450 707 | 1 046 252 | 649 353 | 943 580 |
| Total debt | 5 820 207 | 7 019 426 | 6 300 961 | 6 172 121 | 7 178 371 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
EF Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2025 |
PT Observer | Observer | 2024 |
JV Deputy Member | Deputy Member | 2022 |
MS Chief Executive Officer | Chief Executive Officer | 2024 |
AB Observer | Observer | 2025 |
DS Deputy Member | Deputy Member | 2024 |
AV Deputy Member | Deputy Member | 2024 |
VR Deputy Member | Deputy Member | 2024 |
RA Deputy Member | Deputy Member | 2022 |
EB Deputy Member | Deputy Member | 2023 |
EN Deputy Member | Deputy Member | 2022 |
IR Deputy Member | Deputy Member | 2024 |
IA Deputy Member | Deputy Member | 2022 |
| Former (6) | ||
AJ Deputy Member | Deputy Member | 2022 – 2023 |
AM Deputy Member | Deputy Member | 2022 – 2025 |
KI Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
CU Deputy Member | Deputy Member | 2022 – 2023 |
RC Deputy Member | Deputy Member | 2022 – 2024 |
RZ Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.54% | 57.54% | 2024 | |
| Company | 19.18% | 19.18% | 2024 | |
| Company | 19.18% | 19.18% | 2024 | |
| Company | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Folkvord Tandberg | Deputy Member | 0 companies |
| Elise Horn | Deputy Member | 0 companies |
| Petter Tandstad Ege | Observer | 0 companies |
| Aleksi Juhani Graan | Deputy Member | 0 companies |
| Anders Munkhaugen Gulbrandsen | Deputy Member | 0 companies |
| Jon Vatnaland | Deputy Member | 0 companies |
| Knut Inge Inderhaug | Chief Executive Officer | 0 companies |
| Martin Sleire Lundby | Chief Executive Officer | 0 companies |
| Anders Birkeland Garneng | Observer | 0 companies |
| Divyabhanu Singh Rathore | Deputy Member | 0 companies |
| André Veel | Deputy Member | 0 companies |
| Vetle Rakkestad | Deputy Member | 0 companies |
| Rebecca Anna Lucia Alnesjö | Deputy Member | 0 companies |
| Carl Urban Almqvist | Deputy Member | 0 companies |
| Erik Botnevik | Deputy Member | 0 companies |
| Erik Nyfelt | Deputy Member | 0 companies |
| Richardt Christian Sten | Deputy Member | 0 companies |
| Rannveig Zahl Urke | Deputy Member | 0 companies |
| Inger-Anne Rasmussen | Deputy Member | 0 companies |
| Ida Andersskog | Deputy Member | 0 companies |
| Hanna-Leena Masala | Board of Directors | 0 companies |
| Erik Åstebøl-Storaas | Board of Directors | 0 companies |
| Per Erik Langer | Board of Directors | 0 companies |
| Liv Monica Bargem Stubholt | Chairman | 0 companies |
| Nils Ola Hökstrand | Board of Directors | 0 companies |
| Finn Bjørn Ruyter | Chairman | 0 companies |
| Berit Sande | Board of Directors | 0 companies |
| Toril Benum | Board of Directors | 0 companies |
| Jane Koppang | Board of Directors | 0 companies |
| Ulrika Gudrun Maria Jardfelt | Board of Directors | 0 companies |
| Kari Ekelund Thørud | Board of Directors | 0 companies |
| Oda Angell Storhaug | Board of Directors | 0 companies |
| Agnar Bjarne Thesen | Board of Directors | 0 companies |