| Revenue | NOK 6,3M | -1% |
| EBITDA | NOK 79K | +64% |
| Net profit | NOK 18K | +183% |
| Total assets | NOK 1,6M | -48% |
| Equity | NOK -3K | +85% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 683 | 4 996 | 5 661 | 5 755 | 6 357 | 6 281 |
| Staff expenses | −0 | −2 180 | −3 035 | −3 487 | −3 490 | −4 019 | −4 007 |
| EBITDA | 0 | 49 | 47 | 83 | 63 | 48 | 79 |
| Depreciation & amort. | −0 | −48 | −53 | −84 | −83 | −76 | −52 |
| EBIT | 0 | 1 | −6 | −1 | −20 | −28 | 26 |
| Net financials | 0 | −0 | 0 | −0 | −0 | −0 | −3 |
| Profit before tax | 0 | 1 | −6 | −1 | −20 | −28 | 23 |
| Tax | −0 | −3 | −0 | −0 | −4 | −6 | 5 |
| Net profit | 0 | 3 | −6 | −1 | −16 | −22 | 18 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 | 825 | 1 648 | 1 241 | 2 200 | 3 175 | 1 647 |
| Equity | 19 | 22 | 17 | 16 | 0 | −21 | −3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 802 | 1 632 | 1 224 | 2 200 | 3 196 | 1 650 |
| Total debt | 11 | 802 | 1 632 | 1 224 | 2 200 | 3 196 | 1 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laws-Henrik Hundebøll Jespersen | Chief Executive Officer | 0 companies |
| Gonzalo Andreas Fiane | Chief Executive Officer | 0 companies |
| Erik Christian Lindbach | Board of Directors | 0 companies |
| Ebba Margareta Kåss | Board of Directors | 0 companies |
| Pedro Amhed Rodriguez Sait | Board of Directors | 0 companies |
| Jørgen Vik | Board of Directors | 0 companies |
| Vegard Woll Jørandli | Board of Directors | 0 companies |
| Helge Ivar Strømskag | Chairman | 0 companies |