| Revenue | NOK 13,5M | -5% |
| EBITDA | NOK 729K | -75% |
| Net profit | NOK -21K | -101% |
| Total assets | NOK 6,4M | +31% |
| Equity | NOK 168K | -11% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 048 | 10 243 | 10 097 | 14 170 | 13 475 |
| Staff expenses | −4 823 | −6 281 | −6 555 | −6 186 | −6 890 |
| EBITDA | 679 | 165 | −726 | 2 957 | 729 |
| Depreciation & amort. | −111 | −152 | −183 | −206 | −597 |
| EBIT | 568 | 14 | −909 | 2 752 | 132 |
| Net financials | −7 | −5 | −4 | −21 | −156 |
| Profit before tax | 561 | 8 | −913 | 2 731 | −24 |
| Tax | 125 | 33 | −0 | 372 | −4 |
| Net profit | 436 | −24 | −913 | 2 358 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 412 | 2 279 | 2 204 | 4 923 | 6 442 |
| Equity | 543 | 518 | −395 | 189 | 168 |
| Long-term debt | 199 | 136 | 774 | 944 | 2 726 |
| Short-term debt | 1 670 | 1 624 | 1 825 | 3 791 | 3 548 |
| Total debt | 1 869 | 1 760 | 2 599 | 4 735 | 6 274 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 55% | 55% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Larsen | Chief Executive Officer | 0 companies |
| Martin Veierland | Chief Executive Officer | 0 companies |
| Atle Solum | Board of Directors | 0 companies |
| Egil Reiersrud | Board of Directors | 0 companies |
| Tormod Espegard | Board of Directors | 0 companies |
| Marius Balika | Board of Directors | 0 companies |