| Revenue | NOK 6M | -19% |
| EBITDA | NOK 2,3M | -51% |
| Net profit | NOK 1,5M | -59% |
| Total assets | NOK 10,6M | -12% |
| Equity | NOK 7,8M | +24% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 49 | 799 | 2 328 | 3 223 | 7 428 | 6 028 |
| Staff expenses | −0 | −228 | −220 | −319 | −154 | −1 495 |
| EBITDA | 44 | 478 | 1 907 | 2 622 | 4 736 | 2 299 |
| Depreciation & amort. | −0 | −0 | −0 | −38 | −394 | −315 |
| EBIT | 44 | 478 | 1 907 | 2 584 | 4 342 | 1 984 |
| Net financials | 0 | −0 | −6 | 82 | 269 | −32 |
| Profit before tax | 44 | 477 | 1 902 | 2 666 | 4 611 | 1 952 |
| Tax | 10 | 105 | 422 | 568 | 942 | 432 |
| Net profit | 34 | 372 | 1 479 | 2 098 | 3 668 | 1 520 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 74 | 1 223 | 3 036 | 6 246 | 12 000 | 10 610 |
| Equity | 64 | 436 | 1 916 | 3 213 | 6 282 | 7 802 |
| Long-term debt | 0 | 0 | 4 | 80 | 1 796 | 1 939 |
| Short-term debt | 9 | 786 | 1 116 | 2 952 | 3 923 | 869 |
| Total debt | 10 | 786 | 1 121 | 3 032 | 5 718 | 2 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Konsulentforening - Konsulentforeningen.No | Company | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maryanne Solbakken | Deputy Member | 0 companies |
| Karl Ibsen | Chairman | 0 companies |